Luton Movie Makers

c/o 39 Bampton Road, Luton LU4 0DD Tel: 01582 508616
E-mail: swimsite@freeuk.com Website: www.moviemakers.freeuk.com

Income and Expenditure Accounts for the year ending 31/03/14

 

2012-13 £

2013-14 £

Item

Income £

Expenditure

Income £

Expenditure

Brought fwd
Bank Account
Cash Account


769.83
-(183.98)

 


476.94
110.91

 

For the Year - General
Subscriptions (n) + £1 at the door ()

(6members)
64.50

 

(4members)
50.00

 

Hat factory Room hire

0.00

0.00

0.00

0.00

Admin: print, copies, post, licences, phone, DVDs, website, emails

0.00

15.00

0.00

10.00

Equipment: Sales / Purchase:

0.00

0.00

0.00

0.00

Projects
Public Shows: Room Hire


0.00


0.00


0.00


0.00

Filmshows (Clubs etc.)

(2 shows)
0.00


0.00

(1 show)
0.00


0.00

Speaking + Services / Speakers

0.00

0.00

0.00

0.00

IAC NTR Triangle – Entry, costs

0.00

47.50

0.00

6.00

Library/Archive: DVDs sales / Costs

0.00

0.00

0.00

0.00

Cultural Olympiad/Lutonarium

0.00

0.00

0.00

0.00

Year-Change Sub-Totals

IN 64.50

OUT 62.50

IN 50.00

OUT 16.00

Carried Forward
Bank Account (balance £476.94)
+ Cultural Olympiad committed spend
Cash Account

 


398.23
+78.71
110.91

 


398.23
+78.71
144.91

 

-----------

-----------

-----------

-----------

BALANCE CHECK

650.35

650.35

637.85

637.85

Residual Assets.

The club started the year with projection and computer equipment valued at £259.06

The current value carried forward is £233.75. (residual depreciation estimated at 10%).

Officers Report

In our opinion the accounts set out above give a true and fair view of the Luton Movie Maker’s financial situation at 31/03/14.

Signed .................................................. Secretary Date: ............................................

Signed ................................................. Treasurer Date: ............................................